(Rs.Cr) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
| | | |
Sales Turnover | 70.70 | 65.21 | 54.12 | 42.87 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 70.70 | 65.21 | 54.12 | 42.87 |
Other Income | 2.33 | 0.98 | 0.28 | 0.29 |
Stock Adjustments | 0.20 | -0.21 | 0.22 | -0.27 |
Total Income | 73.23 | 65.98 | 54.62 | 42.89 |
| | | |
Raw Materials | 20.22 | 25.46 | 22.90 | 6.36 |
Power & Fuel Cost | 1.46 | 1.31 | 0.88 | 0.92 |
Employee Cost | 10.80 | 8.10 | 8.04 | 5.64 |
Other Manufacturing Expenses | 2.69 | 1.32 | 0.73 | 4.78 |
Selling & Administrative Expenses | 19.16 | 14.13 | 11.66 | 16.05 |
Miscellaneous Expenses | 2.81 | 3.90 | 2.11 | 2.61 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 57.13 | 54.22 | 46.31 | 36.36 |
Operating Profit | 16.10 | 11.76 | 8.32 | 6.53 |
Interest | 1.34 | 0.70 | 0.63 | 0.53 |
Gross Profit | 14.76 | 11.06 | 7.69 | 6.00 |
Depreciation | 3.87 | 3.35 | 2.91 | 2.42 |
Profit Before Tax | 10.89 | 7.71 | 4.78 | 3.58 |
Tax | 2.78 | 2.02 | 1.12 | 0.76 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.09 | -0.03 | 0.12 | 0.19 |
Reported Net Profit | 8.02 | 5.73 | 3.53 | 2.63 |
Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Net Profit | 8.02 | 5.73 | 3.53 | 2.63 |
Adjustment below Net Profit | -6.25 | 0.00 | 0.00 | 0.00 |
P & L Balance brought forward | 17.56 | 11.84 | 8.30 | 5.67 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | 19.33 | 17.56 | 11.84 | 8.30 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | 5.53 | 45.85 | 28.29 | 21.03 |
Earnings Per Share(Adj)-Unit Curr | 5.53 | 45.85 | 28.29 | 21.03 |
Book Value-Unit Curr | 28.86 | 181.09 | 135.25 | 106.96 |
Book Value(Adj)-Unit Curr | 28.86 | 181.09 | 135.25 | 106.96 |