Rudra Shares and Stock Brokers LTD.

PROFIT & LOSS

Colgate-Palmolive (India) Ltd

Industry : Personal Care - Multinational

BSE Code:	500830
ISIN Demat:	INE259A01022
Book Value(Rs):	68.9138811

NSE Symbol:	COLPAL
Div & Yield %:	2.16
Market Cap (Rs Cr.):	72947.91

P/E(TTM):	54.54
EPS(TTM):	49.18
Face Value(Rs):	1

Change Company

(Rs.Cr)
Particulars	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
INCOME :
Sales Turnover	5226.20	5099.78	4841.22	4525.08	4462.43	4328.42
Excise Duty	0.00	0.00	0.00	0.00	0.00	140.45
Net Sales	5226.20	5099.78	4841.22	4525.08	4462.43	4187.97
Other Income	53.58	26.26	30.35	49.24	68.16	37.47
Stock Adjustments	-3.92	-3.43	23.80	21.56	24.48	-16.68
Total Income	5275.86	5122.61	4895.37	4595.88	4555.07	4208.76
EXPENDITURE :
Raw Materials	1790.26	1664.09	1573.17	1594.44	1583.06	1472.05
Power & Fuel Cost	47.44	43.54	40.96	45.35	46.45	44.16
Employee Cost	376.97	385.13	365.64	332.28	295.90	322.57
Other Manufacturing Expenses	225.88	217.05	206.96	220.48	201.48	179.77
Selling & Administrative Expenses	1090.88	1078.26	1040.97	1035.57	1018.19	934.17
Miscellaneous Expenses	155.02	142.33	127.69	116.84	105.78	116.51
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3686.46	3530.41	3355.39	3344.97	3250.86	3069.23
Operating Profit	1589.39	1592.20	1539.98	1250.92	1304.22	1139.54
Interest	4.91	5.89	7.26	9.62	2.50	0.00
Gross Profit	1584.48	1586.31	1532.72	1241.30	1301.72	1139.54
Depreciation	174.80	177.30	182.50	197.94	159.17	156.51
Profit Before Tax	1409.68	1409.01	1350.22	1043.36	1142.55	983.03
Tax	372.43	344.79	325.73	247.50	371.69	302.19
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-9.90	-14.10	-10.90	-20.61	-4.70	7.47
Reported Net Profit	1047.15	1078.32	1035.39	816.47	775.57	673.37
Extraordinary Items	-8.02	-0.12	-0.52	0.02	19.77	-7.68
Adjusted Net Profit	1055.17	1078.44	1035.91	816.45	755.80	681.05
Adjustment below Net Profit	-4.89	4.67	3.24	-127.34	-145.26	-70.90
P & L Balance brought forward	1308.09	741.87	1170.46	1018.56	1094.33	843.82
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	1053.82	516.77	1467.21	537.23	706.07	351.96
P & L Balance carried down	1296.53	1308.09	741.87	1170.46	1018.56	1094.33
Dividend	1060.74	516.77	1468.72	543.97	707.16	652.77
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	3900.00	4000.00	3800.00	2800.00	2300.00	2400.00
Dividend Per Share(Rs)	39.00	40.00	38.00	28.00	23.00	24.00
Earnings Per Share-Unit Curr	38.50	39.65	38.07	30.02	28.52	24.76
Earnings Per Share(Adj)-Unit Curr	38.50	39.65	38.07	30.02	28.52	24.76
Book Value-Unit Curr	63.11	63.78	42.86	58.61	53.19	56.05
Book Value(Adj)-Unit Curr	63.11	63.78	42.86	58.61	53.19	56.05