(Rs.Cr) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
| | | | | |
Sales Turnover | 18.29 | 13.51 | 10.31 | 10.04 | 7.09 | 4.76 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 18.29 | 13.51 | 10.31 | 10.04 | 7.09 | 4.76 |
Other Income | 0.00 | 0.02 | 0.04 | 0.05 | 0.04 | 0.01 |
Stock Adjustments | -1.04 | 0.83 | -0.15 | 1.84 | 1.75 | 0.91 |
Total Income | 17.25 | 14.36 | 10.20 | 11.93 | 8.88 | 5.68 |
| | | | | |
Raw Materials | 0.00 | 0.00 | 9.50 | 11.06 | 8.21 | 5.50 |
Power & Fuel Cost | 0.02 | 0.02 | 0.00 | 0.01 | 0.00 | 0.00 |
Employee Cost | 0.27 | 0.26 | 0.21 | 0.18 | 0.08 | 0.04 |
Other Manufacturing Expenses | 16.32 | 13.37 | 0.00 | 0.00 | 0.01 | 0.00 |
Selling & Administrative Expenses | 0.16 | 0.22 | 0.14 | 0.14 | 0.13 | 0.06 |
Miscellaneous Expenses | 0.04 | 0.08 | 0.03 | 0.19 | 0.00 | 0.01 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 16.80 | 13.95 | 9.88 | 11.58 | 8.43 | 5.61 |
Operating Profit | 0.45 | 0.41 | 0.33 | 0.34 | 0.45 | 0.08 |
Interest | 0.11 | 0.06 | 0.03 | 0.03 | 0.00 | 0.00 |
Gross Profit | 0.34 | 0.35 | 0.30 | 0.31 | 0.45 | 0.08 |
Depreciation | 0.05 | 0.06 | 0.07 | 0.08 | 0.05 | 0.02 |
Profit Before Tax | 0.29 | 0.29 | 0.23 | 0.23 | 0.40 | 0.06 |
Tax | 0.08 | 0.08 | 0.07 | 0.07 | 0.11 | 0.02 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 |
Reported Net Profit | 0.21 | 0.21 | 0.17 | 0.17 | 0.30 | 0.04 |
Extraordinary Items | -0.01 | -0.01 | -0.01 | -0.12 | 0.00 | 0.00 |
Adjusted Net Profit | 0.22 | 0.22 | 0.18 | 0.29 | 0.30 | 0.04 |
Adjustment below Net Profit | 0.00 | -6.75 | 0.00 | 2.84 | 0.70 | 0.00 |
P & L Balance brought forward | 0.23 | 4.21 | 4.05 | 1.04 | 0.04 | 0.00 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | 0.45 | -2.33 | 4.21 | 4.05 | 1.04 | 0.04 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | 0.21 | 0.21 | 0.55 | 0.57 | 1.37 | 0.26 |
Earnings Per Share(Adj)-Unit Curr | 0.21 | 0.21 | 0.55 | 0.57 | 1.37 | 0.26 |
Book Value-Unit Curr | 10.44 | 10.23 | 23.99 | 23.44 | 14.72 | 10.19 |
Book Value(Adj)-Unit Curr | 10.44 | 10.23 | 23.99 | 23.44 | 14.72 | 10.19 |